...............................................................................................

Cahners In-Stat Group White Paper

April 25,1997

Server Operating Systems:
A Comparative Cost-of-Ownership Analysis



Table of Contents

Summary

Cost of ownership is a critical concern for most companies investing in distributed computing. This study, based on interviews with 500 respondents who manage either Windows NT Server or NetWare / UNIX server operating systems environments, demonstrates that Windows NT Server costs 19% less to operate on an annual basis. This total cost-of-ownership analysis includes initial systems costs, software costs, installation costs, services, upgrades, ongoing management costs, and applications-related costs.

Distributed Computing Drives a New Server Model

The rise of the local area network and the ubiquity of the desktop PC heralded a new era in computing. While gurus were predicting as early as the late eighties that the growth of distributed systems would lead to the last mainframe being unplugged by the turn of the century, businesses were really just using their LANs to provide decision makers access to the information they needed to run their businesses. A few pioneers began to move their transaction processing applications to UNIX, but several obstacles stood in their way. Lack of applications, lack of reliable management tools, and lack of adequate training kept many companies from venturing into the distributed transaction processing fray.

Today, the barriers to distributed transaction processing are breaking down. Applications vendors such as SAP and Baan are offering reliable client/server alternatives, systems management tools are starting to meet the unique needs of client/server environments, and vendors of all types of systems and software are beginning to focus on ease of use.

The evolution of the distributed computing marketplace has led to the growth of two distinct models for server operating environments. Most businesses have implemented Novell’s NetWare operating system to provide local area networking services to desktop systems. NetWare provided a strong, PC-friendly model for network services. However, since NetWare did not provide a superior environment for applications and databases, companies frequently used UNIX for the databases and applications they moved to a distributed environment, since UNIX provided a more robust environment for applications. The first prevailing model, therefore, is an environment that combines the use of NetWare for network services with UNIX as the applications and database server operating system.

Windows NT Server has recently emerged as a challenger to the NetWare / UNIX model for distributed computing. In developing Windows NT Server, Microsoft set out to combine the networking capabilities of NetWare with the applications server capabilities of UNIX. By introducing a new model, Microsoft was able to focus on integration, ease of use, and ease of management. By allowing companies to use a single server operating systems environment for networking and applications, Windows NT Server also allows companies to invest in a single set of server management and development skills. In addition, many companies cite ease of integration with Windows desktops ¾ Windows 3.1, Windows 95, and Windows NT client ¾ as a key factor in the decision to move to Windows NT Server.

Windows NT Server Provides Lower Total Cost of Ownership

The objective of this study was to analyze the total cost of ownership of these two server operating environments:

in order to assess whether Windows NT Server’s delivery of a single environment for networking and applications results in a cost advantage for its users. The results of the study emphatically indicate that Windows NT Server does indeed deliver lower total cost of ownership than Novell NetWare used in conjunction with UNIX. In total, the cost of ownership for Windows NT Server environments is 19% less than NetWare / UNIX environments.

Total Cost of Ownership

($K)

Total

Cost

Cost Per

Site

Cost Per

Server

Cost Per

User

Windows NT Server

326.07

21.51

151.66

.67

NetWare / UNIX

388.72

29.74

179.96

.77

Survey respondents also indicate that cost of ownership is a critical issue for them.

Demographics and Survey Methodology

The study, commissioned by Microsoft, was conducted via telephone interviews in the first quarter of 1997 among 500 IS professionals in the United States. The names used for these interviews were derived from independent industry databases. Respondents met the following criteria:

Fifty respondents were included in the study from each environment for each of the following size groups:

Cost-of-Ownership Methodology

Cahners In-Stat Group’s cost-of-ownership model uses interviews with technology users to determine:

Cahners In-Stat Group then uses industry average salary information to convert labor time to labor costs in order to derive a total cost of ownership. In order to control for variations in size of environment across different products, Cahners In-Stat Group calculates cost of ownership for operating systems on a per-user, per-site, and per-server basis.

In order to ensure that all labor time is accounted for, Cahners In-Stat Group breaks the labor time out into meaningful subcategories for each greater labor category: initial systems implementation, upgrades, and ongoing use and management. These subcategories are derived from Cahners In-Stat Group syndicated survey and focus group research on related topics.

Arithmetic means for each element of the cost of ownership for each size group are entered into the total cost-of-ownership model. Each mean is tested for statistical significance and outliers are eliminated. Seventy-six percent of the means tested as significant using t-tests. According to the t-tests, the most significant differences occurred in the less than 50 user categories and the 1,000 to 3,000 user categories.

Initial Costs

Initial Systems Costs

The initial systems costs is a key element of the total cost of ownership. For many users, a product advertising low cost of ownership is a red flag for a product that has a high purchase price. In an environment of ongoing pressure on information technology budgets and decreasing product life cycles, high-cost products are difficult to justify; there simply is not enough time in their useful life to achieve payback.

The initial systems cost for the purpose of this analysis includes:

The purchase price for the operating system and hardware were gathered on a per-server basis and multiplied by the number of servers to arrive at a total initial outlay for the base system.

In total, Windows NT Server users spent 25% less than NetWare / UNIX users on their systems.

Initial Systems Cost

$K

NT

1-25

NT

26-50

NT

51-499

NT

500-999

NT

1000-3000

NT

Total

NW/U

1-25

NW/U

26-50

NW/U

51-499

NW/U

500-999

NW/U

1000-3000

NW/U

Total

Hardware cost

6.80

9.99

15.05

19.70

20.25

14.05

11.26

16.29

16.72

14.32

21.11

16.05

Operating system cost

2.61

2.99

3.68

5.46

5.01

3.79

5.46

7.56

5.74

4.97

9.13

6.60

Subtotal cost per server

9.41

12.98

18.73

25.16

25.26

17.84

16.72

23.85

22.46

19.29

30.24

22.65

Number of servers

1.20

1.46

1.80

2.51

3.92

2.15

1.40

1.39

1.74

2.54

3.76

2.16

Total server cost

11.29

18.95

33.71

63.15

99.02

38.36

23.41

33.15

39.08

49.00

113.70

48.92

Database cost

4.09

5.40

15.20

15.97

20.30

11.85

7.19

13.10

21.31

14.31

17.34

15.27

Development tools cost

2.44

3.00

4.55

6.07

8.76

4.74

2.98

6.28

7.51

6.27

6.43

5.95

Packaged applications cost

5.41

6.05

7.67

14.09

14.33

9.39

4.26

7.00

8.59

9.48

19.38

10.22

Subtotal other software

11.94

14.45

27.42

36.13

43.39

25.98

14.43

26.38

37.41

30.06

43.15

31.44

Total initial cost

23.23

33.40

61.13

99.28

142.41

64.34

37.84

59.53

76.49

79.06

156.85

80.36

The cost advantage is greatest for Windows NT Server in the 1 to 25 user and 26 to 50 user size classes ¾ over 60%; the advantage drops to 25% in the 51 to 499 user size class. In the 500 to 999 user size class, Windows NT Server has a disadvantage; NetWare users report a price drop in this size class that may be due to discounting for specific industries or channels. In the 1,000 to 3,000 user size class, Windows NT Server has a moderate initial cost advantage over NetWare / UNIX environments. The per-server cost for operating systems and hardware is 20% lower for 1,000 to 3,000 user sites, but the total cost is only 15% lower. The value-added software cost is insignificantly higher for Windows NT Server users for this size class as well.

Installation Costs

The labor associated with initial installation of a system is the next factor examined in the cost-of-ownership model. While it is another one-time cost, it is an important consideration for growing companies that expect to add new servers to their environment. A rapid installation can facilitate responsiveness to growing end-user demands.

In examining the labor cost associated with initial installation of a new server operating systems environment, Cahners In-Stat Group includes the following labor categories:

Across both environments, the most time-consuming aspects of initial setup are applications development, training, and the initial setup of the hardware.

Overall, Microsoft environments took less time for initial installation and applications development than NetWare / UNIX environments, resulting in an overall 37% lower labor cost.

Installation Labor Costs

$K

NT

1-25

NT

26-50

NT

51-499

NT

500-999

NT

1000-3000

NT

Total

NW/U

1-25

NW/U

26-50

NW/U

51-499

NW/U

500-999

NW/U

1000-3000

NW/U

Total

Hardware setup

.64

.84

1.06

1.37

2.80

1.30

.71

1.13

1.18

1.31

1.41

1.15

Install operating system

.25

.52

.71

1.21

1.62

.84

.52

.47

.93

1.27

.63

.77

Install database

.22

.46

.46

.83

.60

.49

.44

.41

.80

1.45

1.26

.92

Install development tools

.23

.22

.25

.22

.48

.28

.37

.37

.85

1.30

.64

.70

Install packaged applications

.19

.30

.24

.26

.46

.28

.37

.46

.75

1.66

1.46

.94

Initial applications development

.39

.81

1.16

.46

3.78

1.38

.98

.90

1.47

2.23

2.18

1.52

IT staff training

1.14

1.25

.97

1.93

1.91

1.44

.64

1.29

1.63

2.16

4.59

2.23

Total

3.06

4.40

4.86

6.28

11.65

6.01

4.02

5.02

7.60

11.38

12.19

8.22

Windows NT Server requires less labor overall to install; cost advantages for installation are greatest in the 500 to 999 user size class. Windows NT Server respondents spent significantly less on training and value-added software installation; this suggests that Windows NT Server’s single environment for applications and network services simplifies software installation and enables IT to leverage its skills.

Outside Services

Outside services for training and installation/systems integration complement internal labor for some companies; others may outsource all installation/integration activities. Since use of these services is not universal, Cahners In-Stat Group weighted these out-of-pocket costs based on the rate of use of these services within each environment for each size class. Overall, use of outside training services is more widespread among Windows NT Server users, while NetWare / UNIX users are more likely to avail themselves of outside integration services.

Outside Services

$K

Percentage of respondents using outside

installation services

Amount spent on

outside installation services

Weighted spending on outside installation services

Percentage of respondents using outside

training services

Amount spent on

outside training services

Weighted spending on outside training services

NT 1-25

16%

4.55

.73

28%

5.48

1.53

NT 26-50

34%

8.32

2.83

42%

5.23

2.20

NT 51-499

32%

21.67

6.93

45%

4.19

1.88

NT 500-999

26%

10.56

2.75

38%

7.65

2.91

NT 1000-3000

38%

12.41

4.72

48%

14.56

6.99

NT Total

29%

12.36

3.61

40%

7.41

2.98

NW/U 1-25

36%

3.66

1.32

22%

2.45

.54

NW/U 26-50

36%

14.22

5.12

22%

4.14

.91

NW/U 51-499

48%

16.55

7.94

28%

11.30

3.16

NW/U 500-999

38%

10.61

4.03

40%

13.84

5.54

NW/U 1000-3000

39%

25.19

9.77

44%

23.72

10.44

NW/U Total

41%

13.96

5.67

31%

13.59

4.24

The average spending for integration services was 57% less for Windows NT Server users. The average spending on training was 42% less. The Windows NT Server cost advantage for integration services derives primarily from a lower percentage of respondents requiring outside services for integration; the price paid for those services by both groups was similar. The Windows NT Server cost advantage for training services derives primarily from the amount spent; more Windows NT Server respondents were using outside training but paying less, on average, than NetWare / UNIX users.

Upgrade Costs

In considering the cost of investing in a new system, it is insufficient to examine just the costs of the system itself. Most companies have significant investments in systems, networks, and even ways of doing business that may not be easily changed. Since the operating system is a fundamental building block of the total distributed computing environment, the impact on the overall computing infrastructure can be significant.

Cahners In-Stat Group includes the following infrastructure upgrades in its analysis of the total cost of ownership of a server operating system:

The cost-of-ownership analysis includes both out-of-pocket costs and labor costs. Since not all companies require these types of infrastructure upgrades, the costs associated with the changes are weighted by the percentage of respondents performing the upgrades. These percentages range from 50% to 60% of respondents upgrading hardware, cabling, server software, and client software, to 20% to 40% of respondents changing network protocols, directories, or business processes.

Upgrade Costs

$K

Windows NT Server Total

NetWare / UNIX Total

Upgrades to cabling or wiring

13.87

15.27

Changes to the network protocol

2.23

2.24

Hardware upgrades

14.60

9.23

Server software upgrades

6.99

2.82

Client software upgrades

8.24

1.68

Changes to the directory environment

1.31

6.01

Business process or workflow reenginering

.81

1.09

Total

48.05

38.39

On average, Windows NT Server users reported 25% higher spending on upgrades, including both labor costs and out-of-pocket costs than NetWare / UNIX users. The primary sources of the spending difference were hardware and software upgrades. It is not unexpected that Windows NT Server users would report higher upgrade costs, since Windows NT Server users are displacing existing environments more frequently than NetWare users. An analysis of upgrades by size class can not be considered highly reliable because of the limited number of respondents reporting upgrades and the high variability in the cost of upgrading a networked environment. Organizations assessing whether to move to a new operating environment should examine their upgrade requirements carefully to determine the impact on their costs and deployment schedule.

Total Initial Costs

The initial costs:

combine to form the total initial investment required to support each environment. On average, Windows NT Server costs 9% less to get up and running than NetWare / UNIX environments.

Total Initial Costs

$K

NT

1-25

NT

26-50

NT

51-499

NT

500-999

NT

1000-3000

NT

Total

NW/U

1-25

NW/U

26-50

NW/U

51-499

NW/U

500-999

NW/U

1000-3000

NW/U

Total

Initial Systems Costs

23.23

33.40

61.13

99.28

142.41

64.34

37.84

59.53

76.49

79.06

156.85

80.36

Installation Costs

3.06

4.40

4.86

6.28

11.65

6.01

4.02

5.02

7.60

11.38

12.19

8.22

Outside Services Costs

2.26

5.03

8.82

5.65

11.70

6.59

1.86

6.03

11.11

9.57

20.21

9.91

Upgrade Costs

5.28

15.56

25.43

104.70

144.86

48.05

9.72

18.00

33.30

117.02

49.65

38.33

Total

33.83

58.39

100.24

215.91

310.63

124.99

53.43

88.58

128.50

217.02

238.90

136.83

The cost advantage is greatest in organizations with less than 50 users (55%) and for the 51 to 499 user size class (28%). There is no cost differential for respondents with 500 to 999 users, and the 1,000 to 3,000 user size class shows a 23% cost advantage for NetWare / UNIX environments when upgrade costs are included. However, the upgrade costs distort the analysis somewhat by size class due to the relatively small number of respondents upgrading their systems; without upgrades, Windows NT Server shows a 10% cost disadvantage in the 500 to 999 user size class and a 14% cost advantage in the 1,000 to 3,000 user size class.

In order to combine the initial outlays with the ongoing spending into the total cost-of-ownership model, the total initial costs are divided by the average time frame companies use to analyze return on investment for server operating systems (two years) to arrive at an annualized initial cost.

Ongoing Costs

The ongoing costs associated with a distributed environment include both basic server management costs as well as the costs associated with running applications in that environment.

Ongoing Server Management Costs

The labor associated with the ongoing management of the networked server environment is one of the key drivers of long-term operating costs. While this cost-of-ownership analysis only examines the direct labor costs associated with managing the server environment, the ongoing labor time can also represent an opportunity cost to the business; time spent on the tactical aspects of basic server management can keep an IS staff too busy to be proactive in addressing new business requirements.

The categories of ongoing labor considered in this analysis include:

In total, Windows NT Server users spend 27% less time on server management tasks and, therefore, incur less cost than NetWare / UNIX users.

Ongoing Weekly Server Management Labor Costs

$K

NT

1-25

NT

26-50

NT

51-499

NT

500-999

NT

1000-3000

NT

Total

NW/U

1-25

NW/U

26-50

NW/U

51-499

NW/U

500-999

NW/U

1000-3000

NW/U

Total

Configuration management

.14

.19

.16

.38

.36

.24

.21

.26

.21

.38

.37

.29

Backup

.09

.14

.16

.17

.21

.15

.20

.25

.14

.31

.21

.22

User adds, moves, and changes

.08

.08

.09

.25

.19

.13

.16

.18

.12

.25

.25

.19

Network resource adds, moves, and changes

.08

.09

.11

.17

.20

.13

.19

.20

.11

.22

.31

.21

LAN/WAN troubleshooting

.12

.13

.21

.30

.33

.21

.19

.20

.16

.44

.45

.29

Security management

.07

.12

.12

.22

.22

.15

.18

.24

.11

.20

.22

.19

Directory management

.07

.13

.10

.13

.15

.12

.15

.18

.10

.14

.24

.16

Client software distribution

.10

.10

.15

.27

.34

.19

.21

.20

.20

.42

.46

.30

Help desk support

.13

.34

.52

1.18

1.28

.70

.34

.34

.47

.64

1.53

.69

Other LAN/ WAN

management

.10

.14

.23

.26

.45

.25

.33

.29

.24

.25

.52

.33

Total

.96

1.45

1.85

3.34

3.74

2.26

2.15

2.33

1.85

3.25

4.57

2.87

With the exception of help desk support, Windows NT Server sites report a cost advantage over NetWare / UNIX sites for ongoing management tasks. Windows NT Server’s cost advantages are dramatic for organizations with less than 500 users. There is a modest cost advantage (3%) for NetWare / UNIX in the 500 to 999 user size class, and a cost advantage for Windows NT Server in the 1,000 to 3,000 size class (22%).

Ongoing Applications-Related Costs

Applications-related costs represent an increasingly important aspect of server operating systems costs since companies are increasingly relying on servers to run mission-critical applications. The ongoing applications-related costs included in this analysis are:

On average, Windows NT Server users report spending 17% less time and, therefore, incur lower labor costs than NetWare / UNIX users for applications-related labor.

Ongoing Weekly Applications-Related Costs

$K

NT

1-25

NT

26-50

NT

51-499

NT

500-999

NT

1000-3000

NT

Total

NW/U

1-25

NW/U

26-50

NW/U

51-499

NW/U

500-999

NW/U

1000-3000

NW/U

Total

Ongoing development of new applications

.43

.61

1.25

.67

2.91

1.13

.35

.97

1.07

1.34

2.68

1.20

Ongoing deployment of packaged applications

.22

.26

.21

.27

.65

.32

.19

.23

.25

.50

.53

.35

Maintenance of in-house applications

.14

.25

.28

.26

.89

.35

.21

.31

.56

.50

.65

.43

Maintenance of packaged applications

.15

.15

.17

.23

.39

.21

.15

.22

.23

.43

.47

.30

User access management

.06

.13

.11

.18

.25

.15

.13

.13

.11

.22

.31

.18

Database management

.11

.22

.17

.31

.47

.25

.22

.30

.24

.34

.71

.36

User support

.17

.38

.39

.40

.78

.41

.20

.30

.45

.43

.98

.47

Total

1.27

1.99

2.58

2.33

6.34

2.81

1.45

2.46

2.92

3.76

6.33

3.29

For ongoing applications-related tasks, the greatest cost advantage for Windows NT Server lies in the 500 to 999 user size class. Windows NT Server has a cost advantage of 13% to 24% in the less than 500 user size classes, and no cost advantage or disadvantage in the 1,000 to 3,000 user size class. The greatest contributors to the cost differential are database management and maintenance of packaged applications; Windows NT Server had a cost advantage for all tasks.

Total Ongoing Costs

The total ongoing costs ¾ server management and applications-related costs ¾ are gathered on the basis of the total number of hours per week spent on each task within the respondents organization by all personnel. The total ongoing costs are annualized by multiplying by 52 weeks to arrive at a total annual ongoing cost. The total annual ongoing costs are overall 22% less for Windows NT Server users than for NetWare / UNIX users.

Total Annualized Ongoing Costs

$K

Total annual

ongoing costs

NT 1-25

116.33

NT 26-50

179.28

NT 51-499

230.53

NT 500-999

294.57

NT 1000-3000

524.15

NT Total

263.58

NW/U 1-25

187.16

NW/U 26-50

249.35

NW/U 51-499

248.00

NW/U 500-999

364.39

NW/U 1000-3000

566.77

NW/U Total

320.31

The cost advantage for Windows NT Server is greatest for the 1 to 25 user size class (61%), followed by the 26 to 50 user size class (39%) and the 500 to 999 user size class (24%). The remaining groups report only an 8% cost advantage for Windows NT Server.

Total Cost of Ownership

The total cost of ownership combines the initial costs with the ongoing costs. On average, Microsoft Windows NT Server environments cost $326K to run each year, while NetWare / UNIX environments cost $389K to run. In order to more effectively compare these cost figures, Cahners In-Stat Group divided the total cost by the average number of servers, sites, and users.

Total Cost of Ownership

$K

Annualized initial

costs

Annualized ongoing costs

Total annualized costs

Cost

per

site

Cost

per

server

Cost

per

user

NT 1-25

16.91

116.33

133.24

58.96

111.04

9.80

NT 26-50

29.20

179.28

208.48

46.12

142.79

4.99

NT 51-499

50.12

230.53

280.65

37.98

155.92

1.33

NT 500-999

107.95

294.57

402.52

21.83

160.37

.65

NT 1000-3000

155.31

524.15

679.47

14.52

173.33

.41

NT Total

62.49

263.58

326.07

21.51

151.66

.67

NW/U 1-25

26.72

187.16

213.87

94.63

152.77

12.97

NW/U 26-50

44.29

249.35

293.64

76.07

211.25

7.20

NW/U 51-499

64.25

248.00

312.25

41.97

179.46

1.46

NW/U 500-999

108.51

364.39

472.90

31.61

186.18

.73

NW/U 1000-3000

119.45

566.77

686.22

17.64

182.50

.41

NW/U Total

68.41

320.31

388.72

29.74

179.96

.77

Windows NT Server’s cost advantage over NetWare / UNIX environments is strongest in small organizations, is moderate for mid-size organizations, and is minimal for large organizations. The cost differential is most dramatic on a total basis or a per-server basis; small organizations experience cost advantages as high as 65%. Mid-size organizations see moderate cost advantages in the 10% to 15% range. On a per-site basis, Windows NT Server does offer a significant cost advantage even for large organizations (21%), although the cost advantage is insignificant on a per-server or per-user basis.

As organizations increase in size, the overall complexity of the computing environment impacts the ease of use and implementation of Windows NT Server. However, even the moderate cost advantage of Windows NT Server in mid-size and large organizations is an important finding considering the time Windows NT Server has been on the market relative to NetWare and UNIX products; since businesses have had less time to work with the product, they have had less time to become proficient with it and efficient at managing the environment. Companies are also more likely to require infrastructure changes to incorporate Windows NT Server into their environments. These factors would suggest that Windows NT Server’s cost of ownership should be higher, rather than lower, than NetWare / UNIX environments if the environments delivered comparable ease of use, installation, and administration.

Lower Cost of Ownership, Higher Satisfaction

Microsoft’s lower cost of ownership translates directly into greater satisfaction. Seventy percent of Windows NT Server users indicate that they are very satisfied with their server environment; fifty-seven percent of NetWare / UNIX users are very satisfied.

Windows NT Server users are also more likely to indicate that their environment is very easy to implement than NetWare / UNIX users.

For Windows NT Server users, ease of use and implementation is among the top three decision criteria in choosing a server operating system. For both Windows NT Server and NetWare / UNIX users, price/performance and compatibility with existing systems are the top two criteria.

Conclusions

As companies increasingly rely on distributed computing environments for critical applications, it is more important than ever that server operating systems provide a robust environment that is simple to implement and manage. Using a single operating environment for applications and network services enables companies to more effectively leverage the skills of their IS organization and focus more of their efforts on building value and less on basic maintenance tasks. This study clearly demonstrates that Windows NT Server provides these types of advantages over combined NetWare / UNIX environments.

Total Cost of Ownership



NT

NT

NT

NT

NT

NT

NW/U

NW/U

NW/U

NW/U

NW/U

NW/U


$K

1-25

26-50

51-499

500-999

1000-3000

Total

1-25

26-50

51-499

500-999

1000-3000

Total

Initial price














Operating system price

2.61

2.99

3.68

5.46

5.01

3.79

5.46

7.56

5.74

4.97

9.13

6.60


Server hardware price

6.80

9.99

15.05

19.70

20.25

14.05

11.26

16.29

16.72

14.32

21.11

16.05


Total initial platform price / server

9.41

12.98

18.73

25.16

25.26

17.84

16.72

23.85

22.46

19.29

30.24

22.65


Total initial platform price

11.29

18.95

33.71

63.15

99.02

38.36

23.41

33.15

39.08

49.00

113.70

48.92
















Applications development tools price

2.44

3.00

4.55

6.07

8.76

4.74

2.98

6.28

7.51

6.27

6.43

5.95


Database price

4.09

5.40

15.20

15.97

20.30

11.85

7.19

13.10

21.31

14.31

17.34

15.27


Packaged applications price

5.41

6.05

7.67

14.09

14.33

9.39

4.26

7.00

8.59

9.48

19.38

10.22


Value-added software price

11.94

14.45

27.42

36.13

43.39

25.98

14.43

26.38

37.41

30.06

43.15

31.44
















Total initial price

23.23

33.40

61.13

99.28

142.41

64.34

37.84

59.53

76.49

79.06

156.85

80.36















Installation labor














Hardware setup hours

23.29

30.43

38.64

49.97

101.81

47.38

25.81

40.98

42.98

47.59

51.45

41.70


OS install hours

9.24

19.08

25.91

44.07

59.01

30.37

18.99

17.00

33.74

46.24

23.00

28.00


DB install hours

7.90

16.82

16.62

30.08

21.87

17.90

15.82

15.07

29.03

52.58

45.79

33.52


Tools install hours

8.42

7.96

9.12

7.87

17.50

10.34

13.45

13.28

30.94

47.39

23.40

25.50


Apps install hours

6.77

10.86

8.85

9.38

16.79

10.35

13.28

16.83

27.12

60.48

53.26

34.00


Apps dvpmt hours

14.06

29.43

42.11

16.65

137.39

50.06

35.55

32.63

53.33

80.92

79.32

55.36


IT staff training hours

41.48

45.53

35.34

70.19

69.44

52.27

23.17

46.78

59.19

78.47

167.09

80.96















@ Labor rate = labor $














Hardware setup $

0.64

0.84

1.06

1.37

2.80

1.30

0.71

1.13

1.18

1.31

1.41

1.15


OS install $

0.25

0.52

0.71

1.21

1.62

0.84

0.52

0.47

0.93

1.27

0.63

0.77


DB install $

0.22

0.46

0.46

0.83

0.60

0.49

0.44

0.41

0.80

1.45

1.26

0.92


Tools install $

0.23

0.22

0.25

0.22

0.48

0.28

0.37

0.37

0.85

1.30

0.64

0.70


Apps install $

0.19

0.30

0.24

0.26

0.46

0.28

0.37

0.46

0.75

1.66

1.46

0.94


Apps dvpmt $

0.39

0.81

1.16

0.46

3.78

1.38

0.98

0.90

1.47

2.23

2.18

1.52


IT staff training $

1.14

1.25

0.97

1.93

1.91

1.44

0.64

1.29

1.63

2.16

4.59

2.23

Total installation labor costs

3.06

4.40

4.86

6.28

11.65

6.01

4.02

5.02

7.60

11.38

12.19

8.22
















Integration services %

16%

34%

32%

26%

38%

29%

36%

36%

48%

38%

39%

41%


Integration services $

4.55

8.32

21.67

10.56

12.41

12.36

3.66

14.22

16.55

10.61

25.19

13.96

Weighted average outside integration services

0.73

2.83

6.93

2.75

4.72

3.61

1.32

5.12

7.94

4.03

9.77

5.67
















Training services %

28%

42%

45%

38%

48%

40%

22%

22%

28%

40%

44%

31%


Training services $

5.48

5.23

4.19

7.65

14.56

7.41

2.45

4.14

11.30

13.84

23.72

13.59

Weighted average outside training services

1.53

2.20

1.88

2.91

6.99

2.98

0.54

0.91

3.16

5.54

10.44

4.24















Total outside services

2.26

5.03

8.82

5.65

11.70

6.59

1.86

6.03

11.11

9.57

20.21

9.91















Upgrade costs














Upgrade cabling %

63%

55%

51%

59%

56%

55%

72%

72%

56%

60%

53%

59%


Change net protocol %

57%

36%

35%

42%

38%

38%

38%

38%

26%

49%

41%

37%


Upgrade HW %

43%

55%

49%

61%

63%

58%

59%

59%

59%

66%

56%

60%


Upgrade server SW %

37%

42%

58%

51%

59%

51%

41%

41%

56%

54%

47%

48%


Upgrade client SW %

40%

42%

51%

49%

47%

46%

41%

41%

26%

49%

41%

37%


Reengineering %

26%

24%

33%

24%

38%

29%

7%

7%

13%

29%

21%

22%


Change directory %

26%

27%

33%

29%

34%

30%

17%

17%

18%

40%

27%

27%



NT

NT

NT

NT

NT

NT

NW/U

NW/U

NW/U

NW/U

NW/U

NW/U



1-25

26-50

51-499

500-999

1000-3000

Total

1-25

26-50

51-499

500-999

1000-3000

Total

Out-of-pocket costs














Upgrade cabling $

2.83

4.54

19.81

62.58

30.77

22.85

2.05

7.47

23.03

39.30

45.32

22.54


Change net protocol $

1.23

1.22

2.93

9.34

18.00

5.34

2.95

5.41

3.27

4.74

7.83

5.14


Upgrade HW $

1.90

9.48

15.42

46.26

59.40

23.69

5.05

8.49

18.23

20.36

17.24

13.46


Upgrade server SW $

1.40

5.28

3.64

17.91

50.81

12.92

3.95

1.68

9.08

4.93

4.14

4.76


Upgrade client SW $

0.60

2.93

2.00

36.70

86.63

17.18

3.36

2.65

2.37

1.03

6.21

3.44


Reengineering $

1.28

7.02

1.76

6.47

1.52

3.61

0.53

2.33

0.43

210.00

1.79

25.71


Change directory $

0.07

0.60

0.49

2.07

15.50

2.25

0.46

2.63

0.20

6.76

1.60

2.71















Weighted out-of-pocket costs














Upgrade cabling $

1.78

2.47

10.14

36.61

17.29

12.66

1.48

5.41

12.99

23.58

23.97

13.28


Change net protocol $

0.70

0.44

1.02

3.88

6.75

2.03

1.12

2.05

0.84

2.30

3.23

1.89


Upgrade HW $

0.82

5.17

7.52

28.22

37.13

13.65

2.96

4.98

10.76

13.38

9.64

8.09


Upgrade server SW $

0.52

2.24

2.11

9.17

30.18

6.60

1.64

0.70

5.12

2.68

1.95

2.28


Upgrade client SW $

0.24

1.24

1.02

17.91

40.63

7.85

1.39

1.10

0.61

0.50

2.56

1.27


Reengineering $

0.33

1.70

0.57

1.58

0.57

1.04

004

0.16

0.06

60.06

0.37

5.68


Change directory $

0.02

0.16

0.16

0.61

5.33

0.67

0.08

0.45

0.04

2.70

0.42

0.73

Total weighted out-of-pocket costs

4.40

13.43

22.56

97.97

137.88

44.50

8.70

14.84

30.40

105.20

42.14

33.22















Upgrade labor hours














Upgrade cabling hours

19.60

36.97

48.50

140.07

211.43

79.47

15.35

93.58

53.43

296.00

184.13

122.82


Change net protocol hours

7.69

13.80

13.45

43.20

26.14

19.28

23.92

27.00

37.80

49.75

28.83

34.49


Upgrade HW hours

7.67

28.06

42.29

139.75

105.83

60.01

10.12

19.43

31.08

205.74

65.87

69.09


Upgrade server SW hours

8.38

21.25

27.21

43.04

41.64

27.49

10.67

17.77

47.43

40.09

78.38

41.06


Upgrade client SW hours

11.40

22.95

46.52

33.59

33.88

31.28

8.83

31.83

24.06

61.73

83.83

40.60


Reengineering hours

9.63

59.43

36.48

38.67

28.57

34.13

3.00

13.29

65.80

117.00

86.00

53.71


Change directory hours

6.14

15.00

8.41

40.00

22.17

16.57

14.80

23.67

33.06

18.79

143.00

48.15















Weighted upgrade labor hours














Upgrade cabling hours

12.33

20.15

24.83

81.94

118.82

44.03

11.11

67.75

30.13

177.60

97.40

72.34


Change net protocol hours

4.39

5.02

4.69

17.93

9.80

7.33

9.07

10.23

9.68

24.18

11.88

12.69


Upgrade HW hours

3.29

15.29

20.64

85.25

66.14

34.57

5.93

11.39

18.34

135.17

36.82

41.52


Upgrade server SW hours

3.11

9.01

15.81

22.04

24.73

14.05

4.42

7.36

26.75

21.77

36.92

19.67


Upgrade client SW hours

4.56

9.73

23.82

16.39

15.89

14.29

3.66

13.18

6.16

30.00

34.54

14.94


Reengineering hours

2.47

14.38

11.89

9.44

10.71

9.83

0.21

0.92

8.42

33.46

17.72

11.87


Change directory hours

1.58

4.10

2.74

11.72

7.63

4.95

2.55

4.07

5.92

7.52

37.90

13.00















Weighted upgrade labor hours @ labor rate














Upgrade cabling labor $

0.34

0.55

0.68

2.25

3.27

1.21

0.31

1.86

0.83

4.88

2.68

1.99


Change net protocol labor $

0.12

0.14

0.13

0.49

0.27

0.20

0.25

0.28

0.27

0.66

0.33

0.35


Upgrade HW labor $

0.09

0.42

0.57

2.34

1.82

0.95

0.16

0.31

0.50

3.72

1.01

1.14


Upgrade server SW labor $

0.09

0.25

0.43

0.61

0.68

0.39

0.12

0.20

0.74

0.60

1.02

0.54


Upgrade client SW labor $

0.13

0.27

0.66

0.45

0.44

0.39

0.10

0.36

0.17

0.83

0.95

0.41


Reengineering labor $

0.07

0.40

0.33

0.26

0.29

0.27

0.01

0.03

0.23

0.92

0.49

0.33


Change directory labor $

0.04

0.11

0.08

0.32

0.21

0.14

0.07

0.11

0.16

0.21

1.04

0.36

Total weighted upgrade labor costs

0.87

2.14

2.87

6.73

6.98

3.55

1.02

3.16

2.90

11.82

7.51

5.12
















Upgrade cabling total $

2.12

3.03

10.83

38.86

20.56

13.87

1.79

7.27

13.82

28.46

26.65

15.27


Change net protocol total $

0.82

0.58

1.15

4.37

7.02

2.23

1.37

2.33

1.10

2.97

3.55

2.24


Upgrade HW total $

0.91

5.59

8.09

30.56

38.94

14.60

3.12

5.29

11.26

17.09

10.65

9.23


Upgrade server SW total $

0.60

2.49

2.55

9.78

30.86

6.99

1.76

0.90

5.86

3.28

2.97

2.82


Upgrade client SW total $

0.37

1.51

1.68

18.36

41.07

8.24

1.49

1.46

0.78

1.33

3.51

1.68


Reengineering total $

0.40

2.09

0.90

1.84

0.86

1.31

0.04

0.19

0.29

60.98

0.86

6.01


Change directory total $

0.06

0.28

0.24

0.93

5.54

0.81

0.15

0.56

0.20

2.91

1.47

1.09

Total upgrade costs

5.28

15.56

25.43

104.70

144.86

48.05

9.72

18.00

33.30

117.02

49.65

38.33















Total initial costs

33.83

58.39

100.24

215.91

310.63

124.99

53.43

88.58

128.50

217.02

238.90

136.83

ROI timeframe

2.00

2.00

2.00

2.00

2.00

2.00

2.00

2.00

2.00

2.00

2.00

2.00

Annualized initial costs

16.91

29.20

50.12

107.95

155.31

62.49

26.72

44.29

64.25

108.51

119.45

68.41































NT

NT

NT

NT

NT

NT

NW/U

NW/U

NW/U

NW/U

NW/U

NW/U



1-25

26-50

51-499

500-999

1000-3000

Total

1-25

26-50

51-499

500-999

1000-3000

Total

Ongoing costs













Server / network mgmt labor hours














Configuration management

4.99

7.09

5.95

13.88

13.00

8.68

7.60

9.28

7.50

13.67

13.28

10.38


Backup

3.20

4.93

5.73

6.06

7.61

5.39

7.17

9.22

5.04

11.33

7.54

8.08


User adds/moves/changes

2.74

3.00

3.12

9.20

7.09

4.85

5.70

6.60

4.44

8.93

9.27

7.02


Net resource adds/moves/changes

2.90

3.31

4.03

6.33

7.27

4.68

6.92

7.15

4.01

7.98

11.19

7.48


LAN/WAN troubleshooting

4.20

4.60

7.76

10.73

12.06

7.75

6.91

7.31

5.71

16.04

16.53

10.47


Security management

2.39

4.20

4.20

8.11

8.06

5.42

6.43

8.88

4.00

7.34

8.17

6.87


Directory management

2.60

4.57

3.69

4.87

5.52

4.25

5.41

6.57

3.60

5.15

8.74

5.84


Client SW distribution/management

3.61

3.71

5.63

9.84

12.33

6.95

7.81

7.18

7.32

15.41

16.89

11.02


Help desk support

4.90

12.22

18.89

43.00

46.56

25.31

12.27

12.21

16.93

23.11

55.65

25.27


Other LAN/WAN management

3.56

5.25

8.32

9.36

16.32

8.96

12.09

10.41

8.82

9.04

18.94

12.04















Server/ network mgmt labor costs














Configuration management

0.14

0.19

0.16

0.38

0.36

0.24

0.21

0.26

0.21

0.38

0.37

0.29


Backup

0.09

0.14

0.16

0.17

0.21

0.15

0.20

0.25

0.14

0.31

0.21

0.22


User adds/moves/changes

0.08

0.08

0.09

0.25

0.19

0.13

0.16

0.18

0.12

0.25

0.25

0.19


Net resource adds/moves/changes

0.08

0.09

0.11

0.17

0.20

0.13

0.19

0.20

0.11

0.22

0.31

0.21


LAN/WAN troubleshooting

0.12

0.13

0.21

0.30

0.33

0.21

0.19

0.20

0.16

0.44

0.45

0.29


Security management

0.07

0.12

0.12

0.22

0.22

0.15

0.18

0.24

0.11

0.20

0.22

0.19


Directory management

0.07

0.13

0.10

0.13

0.15

0.12

0.15

0.18

0.10

0.14

0.24

0.16


Client SW distribution/mgmt

0.10

0.10

0.15

0.27

0.34

0.19

0.21

0.20

0.20

0.42

0.46

0.30


Help desk support

0.13

0.34

0.52

1.18

1.28

0.70

0.34

0.34

0.47

0.64

1.53

0.69


Other LAN/WAN mgmt

0.10

0.14

0.23

0.26

0.45

0.25

0.33

0.29

0.24

0.25

0.52

0.33

Total server / net mgmt labor costs

0.96

1.45

1.85

3.34

3.74

2.26

2.15

2.33

1.85

3.25

4.57

2.87















Apps dvpmt/maintenance labor hours














Ongoing new apps development

15.58

22.17

45.30

24.39

105.87

41.04

12.64

35.38

39.07

48.69

97.50

43.59


Ongoing deployment pckgd apps

7.98

9.29

7.66

9.74

23.77

11.53

6.96

8.36

9.25

18.20

19.38

12.74


Maintenance in-house apps

4.99

9.25

10.24

9.48

32.32

12.55

7.80

11.29

20.26

18.27

23.75

15.67


Maintenance pckgd apps

5.44

5.35

6.35

8.30

14.02

7.69

5.49

7.89

8.44

15.79

17.00

10.86


User access mgmt

2.09

4.70

4.15

6.71

9.21

5.28

4.67

4.70

3.82

7.99

11.15

6.50


Database mgmt

4.04

7.90

6.13

11.40

17.10

8.94

7.87

10.96

8.74

12.19

25.65

13.19


User support

6.14

13.83

14.06

14.59

28.43

15.05

7.14

10.98

16.48

15.69

35.71

16.97















Apps development/ maintenance labor costs













Ongoing new apps development

0.43

0.61

1.25

0.67

2.91

1.13

0.35

0.97

1.07

1.34

2.68

1.20


Ongoing deployment pckgd apps

0.22

0.26

0.21

0.27

0.65

0.32

0.19

0.23

0.25

0.50

0.53

0.35


Maintenance in-house apps

0.14

0.25

0.28

0.26

0.89

0.35

0.21

0.31

0.56

0.50

0.65

0.43


Maintenance pckgd apps

0.15

0.15

0.17

0.23

0.39

0.21

0.15

0.22

0.23

0.43

0.47

0.30


User access mgmt

0.06

0.13

0.11

0.18

0.25

0.15

0.13

0.13

0.11

0.22

0.31

0.18


Database mgmt

0.11

0.22

0.17

0.31

0.47

0.25

0.22

0.30

0.24

0.34

0.71

0.36


User support

0.17

0.38

0.39

0.40

0.78

0.41

0.20

0.30

0.45

0.43

0.98

0.47

Total apps development/maintenance labor costs

1.27

1.99

2.58

2.33

6.34

2.81

1.45

2.46

2.92

3.76

6.33

3.29















Total ongoing costs

2.24

3.45

4.43

5.66

10.08

5.07

3.60

4.80

4.77

7.01

10.90

6.16

Annualized ongoing costs @ 52 weeks/year

116.33

179.28

230.53

294.57

524.15

263.58

187.16

249.35

248.00

364.39

566.77

320.31















Total annualized costs

133.24

208.48

280.65

402.52

679.47

326.07

213.87

293.64

312.25

472.90

686.22

388.72
















# Sites

2.26

4.52

7.39

18.44

46.78

15.16

2.26

3.86

7.44

14.96

38.91

13.07


# Servers

1.20

1.46

1.80

2.51

3.92

2.15

1.40

1.39

1.74

2.54

3.76

2.16


# Users

13.60

41.82

211.12

618.73

1,650.02

488.43

16.49

40.77

213.58

647.43

1,663.64

501.87















Cost per site

58.96

46.12

37.98

21.83

14.52

21.51

94.63

76.07

41.97

31.61

17.64

29.74

Cost per server

111.04

142.79

155.92

160.37

173.33

151.66

152.77

211.25

179.46

186.18

182.50

179.96

Cost per user

9.80

4.99

1.33

0.65

0.41

0.67

12.97

7.20

1.46

0.73

0.41

0.77

| Members Only | Products/Services | What's New | Press Room | Events |
| Catalog/Abstracts | InfoAlert | Careers | Search | Contact Us | Site Map |
| Economics | Web Comments/Corrections | Home |

Copyright © 1995-1998 Cahners In-Stat Group